Modulaire - Peace Dividend - Model Update

We have built the Q3 2025 results into our model to assess whether we should review our investment stance and to identify the stress points that will make us review our view in the near term. Our analysis gauges current liquidity and its adequacy; to form our investment stance, we also look at the additional liquidity levers the company can pull and the likelihood with which management would proceed.